This is a detailed explication of our groundbreaking original micro-economic model which considers detailed household energy and vehicle use data (by state) and projects the capital and operating costs of the electriÞed substitution technologies each year through to 2035. The model finds significant economic savings from replacing appliances and cars running on fossil fuels with electric.